Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cincinnati at 1162 Alwil Dr, Cincinnati, OH, 45215 offers a 10.07% rental yield on a $260,000 purchase with $2,182/mo rent. Total monthly income registers $2,182/mo, and a $1,273/mo payment leaves $471/mo available for distribution. Annual cash flow reaches $5,656/yr on $86,190 to close, and return on cash invested stands at 26.47% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 138.57% and total cumulative return in cash at $119,429. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,182/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45215, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,655 (100%) |
| Owner Occupied HU | 6,600 (48.3%) |
| Renter Occupied HU | 5,860 (42.9%) |
| Vacant Housing Units | 1,195 ( 8.8%) |
| Median Home Value | $259,212 |
| Average Home Value | $330,147 |
Residential
13,367
Single Family
10,522
Multi-Family
2,845
Businesses
1,130
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Sold | $260,000 |
| 2025-06-11 | Pending sale | $259,900 |
| 2025-06-11 | Contingent | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3129.50 | 0.19% | $57,631 | N/A |
| 2023-10-11 | $3123.62 | 19.32% | N/A | N/A |
| 2022-10-11 | $2617.90 | 18.52% | $38,612 | N/A |
Listed by: Trevor Amrein • Keller Williams Community Part
Mls Name: DABR MLS
Mls Provider:
Mls ID: #928998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
