11612 Brayburn Trl #J125IKOsseoMN55369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osseo at 11612 Brayburn Trl #J125IK, Osseo, MN, 55369 generates $4,672/mo in rent and, after a $2,774/mo payment, leaves $1,133/mo in cash flow. Total monthly income is $4,672/mo, and annual cash flow is $13,594/yr on $186,477 invested. Return on cash invested sits at 27.35% in year one, and rental yield is 9.89% on a $566,800 entry. Equity gained on principal adds $3,657/yr, while 5% annual appreciation builds toward $156,596 over five years. Five-year ROI reaches 142.78% and total cumulative return in cash sums $266,260. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,672/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55369, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,164 (100%) |
| Owner Occupied HU | 12,491 (68.8%) |
| Renter Occupied HU | 4,863 (26.8%) |
| Vacant Housing Units | 810 ( 4.5%) |
| Median Home Value | $405,220 |
| Average Home Value | $461,438 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
13,985
Multi-Family
3,854
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices