11611 Vantage Hill Rd UNIT 1A, Reston, VA, 20190 | $945/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11611 Vantage Hill Rd UNIT 1A, Reston, VA, 20190 | $945/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
895 sft

4134 Meadowland Ct #71, Chantilly, VA, 20151

1 Bed
1 Bath
734 sft

11775 Stratford House Pl APT 101, Reston, VA, 20190

2 Bed
1 Bath
1242 sft

12899 Fair Briar Ln, Fairfax, VA, 22033

2 Bed
4 Bath
3494 sft

13141 Triple Crown Loop, Gainesville, VA, 20155

Nearby investment properties with comparable prices

1 Bed
1 Bath
1048 sft

523 Florida Ave APT T2, Herndon, VA, 20170

- Bed
- Bath
- sft

7599 Gales Ct APT 201, Manassas, VA, 20109

2 Bed
2 Bath
794 sft

7593 Gales Ct APT 1, Manassas, VA, 20109

1 Bed
1 Bath
880 sft

10625 Provincial Dr APT E, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 11611 Vantage Hill Rd UNIT 1A, Reston, VA, 20190 offers a 12% rental yield on a $235,000 purchase with $2,350/mo rent. Total monthly income registers $2,350/mo, and a $1,150/mo payment leaves $945/mo available for distribution. Annual cash flow reaches $11,345/yr on $77,903 to close, and return on cash invested stands at 34.47% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 180.68% and total cumulative return in cash at $140,752. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,350/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Charming 1-Bedroom Condo in Reston, Virginia Welcome home to this beautifully updated 1-bedroom, 1-bath condo located just minutes from Reston Town Center. Freshly painted throughout, this inviting home offers a warm, modern feel from the moment you walk in. The bedroom features brand-new carpeting for added comfort, and the new sliding glass door brings in abundant natural light and leads to a private outdoor spaceperfect for relaxing or enjoying your morning coffee. Enjoy easy access to scenic walking trails ideal for biking, jogging, or dog walking. Conveniently located near shopping, dining, and entertainment, this condo offers the best of Reston living right at your doorstep. Ideal for first-time buyers, downsizers, or anyone seeking a low-maintenance lifestyle in a prime location. Move-in ready and full of charmcome see why this condo is the perfect place to call home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20190, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,925 (100%)
Owner Occupied HU	5,243 (40.6%)
Renter Occupied HU	6,438 (49.8%)
Vacant Housing Units	1,244 ( 9.6%)
Median Home Value	$712,052
Average Home Value	$841,593