1161 NW 130th AvePembroke PinesFL33028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 1161 NW 130th Ave, Pembroke Pines, FL, 33028 offers a 9.21% rental yield on a $715,000 purchase with $5,489/mo rent. Total monthly income registers $5,489/mo, and a $3,500/mo payment leaves $744/mo available for distribution. Annual cash flow reaches $8,925/yr on $235,235 to close, and return on cash invested stands at 23.85% in year one. Equity gained on principal adds $4,614/yr while 5% annual appreciation supports $197,541 over five years. Portfolio math shows five-year ROI at 124.56% and total cumulative return in cash at $293,001. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,489/mo property income against a $3,500/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
7,253 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Housing Distribution
Address Breakdown
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ignatius Konsoulas • Fathom Realty FL, LLC
Mls Name: MIAMI
Mls ID: #A11864101