1161 Commonwealth Ave APT 1, Allston, MA, 02134 | 7.04% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1161 Commonwealth Ave APT 1, Allston, MA, 02134 | 7.04% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
758 sft

2 Post Oak Ln APT 7, Natick, MA, 01760

3 Bed
2 Bath
1400 sft

108 N Main St, Bellingham, MA, 02019

1 Bed
1 Bath
679 sft

62 E Central St #204, Natick, MA, 01760

2 Bed
1 Bath
668 sft

27 Worsted St APT 3B, Franklin, MA, 02038

Nearby investment properties with comparable prices

2 Bed
2 Bath
1228 sft

24 Wilson St APT 4, Marlborough, MA, 01752

2 Bed
2 Bath
1295 sft

1500 Worcester Rd APT 202, Framingham, MA, 01702

Investment Property+ 1 more

1 Bed
1 Bath
527 sft

1669 Commonwealth Ave APT 3, Brighton, MA, 02135

3 Bed
2 Bath
1038 sft

30 Pearl St, Bellingham, MA, 02019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,435/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 7.04% with $2,435/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 94.55% and total cumulative return in cash records $130,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,435/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Convenient Packard Corner location with Green Line T on the street and shops all around. Inside it's light-filled, ready for your fresh touches. Plenty of in-unit storage and large private storage area in basement.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02134, Allston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,236 (100%)
Owner Occupied HU	1,238 (11.0%)
Renter Occupied HU	9,202 (81.9%)
Vacant Housing Units	796 ( 7.1%)
Median Home Value	$686,040
Average Home Value	$763,341