11606 Royal Plain AveHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11606 Royal Plain Ave, Houston, TX, 77082 earns $251/mo cash flow from $7,435/mo rent with a $4,547/mo payment. Total monthly income totals $7,435/mo, and annual cash flow totals $3,015/yr on $305,641 capital. ROI tracks 21.05% on current figures, and rental yield reads 9.6% at a $929,000 purchase. Equity gained on principal adds $5,995/yr, and 5% annual appreciation supports $256,666 over five years. Five-year ROI reaches 110.96% and total cumulative return in cash sums $339,128. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,435/mo property income instead of your personal income.
Single Family
Built in 2024
3,998 sqft lot
$N/A/sqft
$6,930 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela McVaugh • McVaugh Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #15484141
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.