11502 Royal Tower PlHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11502 Royal Tower Pl, Houston, TX, 77082 offers a 9.89% rental yield on a $789,800 purchase with $6,510/mo rent. Total monthly income registers $6,510/mo, and a $3,866/mo payment leaves $316/mo available for distribution. Annual cash flow reaches $3,789/yr on $259,844 to close, and return on cash invested stands at 21.52% in year one. Equity gained on principal adds $5,096/yr while 5% annual appreciation supports $218,207 over five years. Portfolio math shows five-year ROI at 113.62% and total cumulative return in cash at $295,245. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,510/mo property income against a $3,866/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
3,781 sqft lot
$N/A/sqft
$6,930 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alejandro Ortiz • Reimage Properties & Investments, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #67734874
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.