1103 Vista Creek DrSugar LandTX77478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 1103 Vista Creek Dr, Sugar Land, TX, 77478 earns from $5,533/mo rent with a $7,830/mo payment. Total monthly income totals $5,533/mo. ROI tracks 6.57% on current figures, and rental yield reads 4.15% at a $1,599,800 purchase. Equity gained on principal adds $10,323/yr, and 5% annual appreciation supports $441,995 over five years. Five-year ROI reaches 32.57% and total cumulative return in cash sums $168,804. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,533/mo property income instead of your personal income.
Single Family
Built in 2012
5,641 sqft lot
$N/A/sqft
$1,400 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Housing Distribution
Address Breakdown
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Price History
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Price change | $1,599,800 |
| 2025-04-24 | Price change | $1,650,000 |
| 2025-03-26 | Listed for sale | $1,900,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $13553.97 | 3.99% | $995,092 | 10.00% |
| 2023-07-17 | $13033.75 | -9.01% | $904,629 | 10.00% |
| 2022-07-17 | $14324.63 | 4.31% | $822,390 | 10.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2012
- Architectural Style: French,Georgian
- Building Area: 4,350
- Living Area: 4,350 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Natural Gas
- Cooling: Ceiling Fan(s), Electric
- Flooring: Stone, Tile, Wood
- Interior Features: Crown Molding, Formal Entry/Foyer, High Ceilings, Wet Bar, Wired for Sound, 1 Bedroom Down - Not Primary BR, 2 Bedrooms Down, En-Suite Bath, Primary Bed - 1st Floor
- Exterior Features: Outdoor Kitchen, Side Yard, Sprinkler System
- Parking Features: Tandem, Additional Parking
Location
- City: Sugar Land
- State: TX
- Subdivision: Lake Pointe
- Lot Size: 5,641 sqft
- Lot Features: Corner Lot, Subdivided, 0 Up To 1/4 Acre
- View: N/A
HOA & Fees
- HOA Fee: $1,400 annually
- Association Fee: $1,400 annually
- Fees & Dues: N/A
- Association Amenities: Boat Dock, Boat Ramp, Clubhouse, Controlled Access, Dog Park, Jogging Path, Picnic Area, Playground, Pond, Trail(s)
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Concrete, Curbs, Gutters
School Information
- Elementary School: Highlands Elementary School (Fort Bend)
- Middle School: Dulles Middle School
- High School: Dulles High School
Listed by: Sammy Younis • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #2965769
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.