Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 11606 Existing Run, Von Ormy, TX, 78073 listed at $143,999 pairs $2,989/mo rent with a $705/mo payment to leave $1,879/mo cash flow. Total monthly income runs $2,989/mo, and annual cash flow reaches $22,546/yr on $47,736 cash to close. Return on cash invested measures 67.14% in year one, and rental yield registers 24.91% at a $143,999 basis. Equity gained on principal adds $929/yr, and annual property appreciation at 5% supports $39,784 by year five. Five-year ROI tracks 358.13% and total cumulative return in cash totals $170,958. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,989/mo property income relative to a $705/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$86 monthly HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $143,999 |
| 2024-08-05 | Price change | $145,999 |
| 2024-08-04 | Price change | $148,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1790883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
