Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,719/mo, and a $2,589/mo payment. Purchase price stands at $529,000, and rental yield measures 6.17% with $2,719/mo rent. Return on cash invested shows 16.84% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 86.16% and total cumulative return in cash records $149,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,719/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,662 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $529,000 |
| 2025-01-29 | Price change | $550,000 |
| 2025-01-24 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-20 | $1845.15 | -10.29% | $276,925 | -4.66% |
| 2022-02-20 | $2056.71 | 20.92% | $290,455 | 47.84% |
| 2021-02-20 | $1700.95 | 10.91% | $196,460 | 17.27% |
Listed by: RACHEL MORIN • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-257547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
