1160 3rd Ave APT 14H, New York, NY, 10065 | $1,263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

128 E Roselle Avenue, Roselle Park, NJ, 07204

3 Bed
2 Bath
1300 sft

52 Park Ave, Williston Park, NY, 11596

Motivated Seller+ 2 more

5 Bed
3 Bath
2000 sft

153 Walnut St #2, Montclair, NJ, 07042

5 Bed
3 Bath
2000 sft

140 W 175th St, Bronx, NY, 10453

Nearby investment properties with comparable prices

$ 501,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

57 Pomona Ave, Newark, NJ, 07112

Motivated Seller+ 1 more

3 Bed
2 Bath
1800 sft

301 E 52nd St #1, New York, NY, 10022

- Bed
- Bath
- sft

512 E 83rd St #D4, New York, NY, 10028

4 Bed
3 Bath
1565 sft

189 Elizabeth Ave, Oceanside, NY, 11572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 1160 3rd Ave APT 14H, New York, NY, 10065 generates $5,203/mo in rent and, after a $2,888/mo payment, leaves $1,263/mo in cash flow. Total monthly income is $5,203/mo, and annual cash flow is $15,154/yr on $194,110 invested. Return on cash invested sits at 27.87% in year one, and rental yield is 10.58% on a $590,000 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 146.13% and total cumulative return in cash sums $283,660. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,203/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA