128 E Roselle AvenueRoselle ParkNJ07204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle Park at 128 E Roselle Avenue, Roselle Park, NJ, 07204 generates $4,422/mo in rent and, after a $2,922/mo payment, leaves $167/mo in cash flow. Total monthly income is $4,422/mo, and annual cash flow is $2,000/yr on $196,413 invested. Return on cash invested sits at 21.08% in year one, and rental yield is 8.89% on a $597,000 entry. Equity gained on principal adds $3,852/yr, while 5% annual appreciation builds toward $164,940 over five years. Five-year ROI reaches 110.32% and total cumulative return in cash sums $216,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,422/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07204, Roselle Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,948 (100%) |
| Owner Occupied HU | 3,014 (50.7%) |
| Renter Occupied HU | 2,358 (39.6%) |
| Vacant Housing Units | 576 ( 9.7%) |
| Median Home Value | $462,374 |
| Average Home Value | $520,429 |
Housing Distribution
Address Breakdown
Residential
5,309
Single Family
4,487
Multi-Family
822
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janelle High • Compass New Jersey Llc
Mls Name: GSMLS
Mls ID: #4006593