Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 116 WIND WILLOW, Cibolo, TX, 78108 priced at $244,900 pairs $2,076/mo rent with $314/mo cash flow after a $1,199/mo payment. Total monthly income equals $2,076/mo, and annual cash flow comes to $3,768/yr on $81,184 invested. Return on cash invested is 24.55% in year one, and rental yield stands at 10.17% on a $244,900 basis. Equity gained on principal adds $1,580/yr, and 5% annual appreciation accumulates to $67,661 by year five. Five-year ROI measures 129.05% and total cumulative return in cash reaches $104,765. For financing, Ziffy Mortgage’s DSCR program evaluates $2,076/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
7,187 sqft lot
$N/A/sqft
$121 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $244,900 |
| 2024-10-04 | Price change | $249,900 |
| 2024-09-09 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $248,400 | 10.00% |
| 2023-10-23 | $3206.39 | -17.13% | $225,818 | 10.00% |
| 2022-10-23 | $3869.28 | 1.71% | $205,289 | 10.00% |
Listed by: Katie Griffin-Ross • RE/MAX Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1807460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
