116 Willow Lake BlvdBossier CityLA71111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bossier City at 116 Willow Lake Blvd, Bossier City, LA, 71111 priced at $284,500 pairs $2,376/mo rent with $454/mo cash flow after a $1,392/mo payment. Total monthly income equals $2,376/mo, and annual cash flow comes to $5,450/yr on $94,312 invested. Return on cash invested is 25.69% in year one, and rental yield stands at 10.02% on a $284,500 basis. Equity gained on principal adds $1,836/yr, and 5% annual appreciation accumulates to $78,602 by year five. Five-year ROI measures 134.61% and total cumulative return in cash reaches $126,953. For financing, Ziffy Mortgage’s DSCR program evaluates $2,376/mo property income against a $1,392/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,795 sqft lot
$N/A/sqft
$480 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71111, Bossier City, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,448 (100%) |
| Owner Occupied HU | 10,533 (51.5%) |
| Renter Occupied HU | 7,988 (39.1%) |
| Vacant Housing Units | 1,927 ( 9.4%) |
| Median Home Value | $277,864 |
| Average Home Value | $323,509 |
Housing Distribution
Address Breakdown
Residential
19,437
Single Family
14,624
Multi-Family
4,813
Businesses
2,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sage Easter • Berkshire Hathaway HomeServices Ally Real Estate
Mls Name: NTREIS
Mls ID: #21111577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.