116 Wiley StStephenvilleTX76401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephenville at 116 Wiley St, Stephenville, TX, 76401 offers a 9.4% rental yield on a $405,500 purchase with $3,176/mo rent. Total monthly income registers $3,176/mo, and a $1,985/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,506/yr on $134,423 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $2,617/yr while 5% annual appreciation supports $112,032 over five years. Portfolio math shows five-year ROI at 118.06% and total cumulative return in cash at $158,703. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,176/mo property income against a $1,985/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
10,846 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Housing Distribution
Address Breakdown
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A