116 Wildcat Way, Whitney, TX, 76692 | $167/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

116 Wildcat Way, Whitney, TX, 76692 | $167/mo Cash Flow | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1792 sft

788 Coopers Crossing Rd, China Spring, TX, 76633

3 Bed
2 Bath
1813 sft

3653 Fm 2602, Clifton, TX, 76634

2 Bed
2 Bath
1507 sft

1510 Pecan St, Clifton, TX, 76634

3 Bed
2 Bath
1800 sft

520 S Broadway St, Meridian, TX, 76665

Nearby investment properties with comparable prices

3 Bed
2 Bath
1913 sft

173 Bosque Bend Ln, China Spring, TX, 76633

3 Bed
2 Bath
2010 sft

292 Bosque Bend Ln, China Spring, TX, 76633

3 Bed
2 Bath
1824 sft

428 County Road 3105, Clifton, TX, 76634

4 Bed
2 Bath
1818 sft

206 E Avenue G, Valley Mills, TX, 76689

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Whitney at 116 Wildcat Way, Whitney, TX, 76692 earns $167/mo cash flow from $2,335/mo rent with a $1,492/mo payment. Total monthly income totals $2,335/mo, and annual cash flow totals $2,006/yr on $101,074 capital. ROI tracks 21.89% on current figures, and rental yield reads 9.19% at a $304,900 purchase. Equity gained on principal adds $1,967/yr, and 5% annual appreciation supports $84,238 over five years. Five-year ROI reaches 114.73% and total cumulative return in cash sums $115,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,335/mo property income instead of your personal income.

Single Family

Built in 2022

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to country living near Lake Whitney! Weve recently adjusted the price to $304,900, making it one of the strongest values in the area right now. Youll love the quiet setting, the quick drive to the lake, and the small-town feel that Whitney is known for. With Stained concrete floors throughout durable, stylish, and easy to clean. Primary bedroom features a walk-in shower with seating and a garden tub for relaxing. This home sits on nearly half an acre with NO HOA Bring the boat, the RV, all the toys and the grill your weekends just leveled up! Whether youre looking for your next home base or a weekend getaway, this one gives you plenty of potential at a price point that makes sense. Come take a look and see what it offers in person! You're just minutes from Waco, Whitney, Hillsboro, and Lake Whitney.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,896 (100%)
Owner Occupied HU	3,761 (63.8%)
Renter Occupied HU	1,075 (18.2%)
Vacant Housing Units	1,060 (18.0%)
Median Home Value	$208,810
Average Home Value	$235,824