








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sterling at 116 Westwick Ct UNIT 3, Sterling, VA, 20165 generates $2,288/mo in rent and, after a $1,493/mo payment, leaves $465/mo in cash flow. Total monthly income is $2,288/mo, and annual cash flow is $5,575/yr on $101,108 invested. Return on cash invested sits at 25.42% in year one, and rental yield is 9% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 132.15% and total cumulative return in cash sums $133,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,288/mo property income rather than buyer’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ms. Laurie Marie Saunders • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VALO2111026