116 Waverly StAshlandMA01721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashland at 116 Waverly St, Ashland, MA, 01721 earns $930/mo cash flow from $4,711/mo rent with a $2,936/mo payment. Total monthly income totals $4,711/mo, and annual cash flow totals $11,162/yr on $197,367 capital. ROI tracks 25.72% on current figures, and rental yield reads 9.42% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 134.12% and total cumulative return in cash sums $264,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,711/mo property income instead of your personal income.
Single Family
Built in 1962
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Salituro • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73454735