116 Springwood Ranch LoopSpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springtown at 116 Springwood Ranch Loop, Springtown, TX, 76082 offers a 8.99% rental yield on a $406,700 purchase with $3,046/mo rent. Total monthly income registers $3,046/mo, and a $1,991/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,842/yr on $134,821 to close, and return on cash invested stands at 21.28% in year one. Equity gained on principal adds $2,624/yr while 5% annual appreciation supports $112,364 over five years. Portfolio math shows five-year ROI at 111.39% and total cumulative return in cash at $150,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,046/mo property income against a $1,991/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A