116 Shiloh Cir, Ocean Springs, MS, 39564 | $845/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1369 sft

6805 Oakhurst Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1131 sft

13350 Willow Oak Cir, Gulfport, MS, 39503

Investment Property+ 1 more

6 Bed
4 Bath
2132 sft

2207 15th Ave #A, Gulfport, MS, 39501

2 Bed
3 Bath
1250 sft

12240 Fishermans Trl, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
3 Bath
1458 sft

2302 Wilson Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1415 sft

4496 Magnolia Cv E, Diberville, MS, 39540

3 Bed
2 Bath
1450 sft

2518 El Viernes St, Gautier, MS, 39553

3 Bed
2 Bath
1988 sft

352 Annette Ln, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 116 Shiloh Cir, Ocean Springs, MS, 39564 earns $845/mo cash flow from $2,191/mo rent with a $1,077/mo payment. Total monthly income totals $2,191/mo, and annual cash flow totals $10,134/yr on $72,930 capital. ROI tracks 33.8% on current figures, and rental yield reads 11.95% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 177.29% and total cumulative return in cash sums $129,299. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,191/mo property income instead of your personal income.

Single Family

Built in 1980

9,147 sqft lot

$N/A/sqft

No HOA