116 Rusby Ave, Dayton, OH, 45449 | $737/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1355 sft

1963 Waterstone Blvd APT 104, Miamisburg, OH, 45342

Currently Rented+ 2 more

3 Bed
1 Bath
1401 sft

209 Kenwood Dr, Middletown, OH, 45042

3 Bed
1 Bath
1368 sft

2099 Van Oss Dr, Dayton, OH, 45431

Motivated Seller+ 1 more

3 Bed
2 Bath
1500 sft

1260 W 1st St, Dayton, OH, 45402

Nearby investment properties with comparable prices

2 Bed
1 Bath
873 sft

86 Scott Dr, Englewood, OH, 45322

Motivated Seller+ 1 more

4 Bed
1 Bath
1760 sft

405 Kenilworth Ave, Dayton, OH, 45405

3 Bed
2 Bath
1272 sft

46 Vincent St, Dayton, OH, 45405

Currently Rented+ 3 more

2 Bed
1 Bath
864 sft

83 W Nottingham Rd, Dayton, OH, 45405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 116 Rusby Ave, Dayton, OH, 45449 earns $737/mo cash flow from $1,607/mo rent with a $610/mo payment. Total monthly income totals $1,607/mo, and annual cash flow totals $8,839/yr on $41,338 capital. ROI tracks 41.29% on current figures, and rental yield reads 15.46% at a $124,700 purchase. Equity gained on principal adds $805/yr, and 5% annual appreciation supports $34,452 over five years. Five-year ROI reaches 218.58% and total cumulative return in cash sums $90,355. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,607/mo property income instead of your personal income.

Single Family

Built in 1902

5,797 sqft lot

$N/A/sqft

No HOA