116 Photinia Dr, Aiken, SC, 29803 | $541/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1380 sft

1307 Beman St, Augusta, GA, 30904

2 Bed
2 Bath
1350 sft

2695 York Drive, Augusta, GA, 30909

3 Bed
1 Bath
1356 sft

1104 Hampton Ave NW, Aiken, SC, 29801

2 Bed
1 Bath
1247 sft

15022 Us Highway 78, Williston, SC, 29853

Nearby investment properties with comparable prices

1 Bed
1 Bath
729 sft

322 Milledge Rd, Augusta, GA, 30904

3 Bed
1 Bath
1000 sft

1665 Edgefield Highway, Aiken, SC, 29801

2 Bed
2 Bath
896 sft

640 Cedar Rd, Aiken, SC, 29803

3 Bed
2 Bath
1404 sft

2114 Gatewood Drive, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 116 Photinia Dr, Aiken, SC, 29803 uses $56,687 cash to close to unlock $6,492/yr annual cash flow and $541/mo monthly cash flow. Total monthly income runs $1,579/mo, and a $837/mo payment keeps the spread at $541/mo. Purchase price stands at $171,000, and rental yield measures 11.08% with $1,579/mo rent. Return on cash invested shows 31.36% in year one, and 5% annual appreciation builds toward $47,244 over five years. Five-year ROI reaches 164.19% and total cumulative return in cash records $93,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,579/mo property income covering a $837/mo payment rather than investor’s personal income.

Townhouse

Built in 2006

1 Acres lot

$N/A/sqft

$240 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519