116 Pavilion Dr, Brandon, MS, 39042 | $760/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1653 sft

122 Duffey Dr, Florence, MS, 39073

4 Bed
2 Bath
1257 sft

1243 Deeb St, Pearl, MS, 39208

3 Bed
2 Bath
2282 sft

234 N Church St, Florence, MS, 39073

3 Bed
2 Bath
1463 sft

129 Camelia Cir, Florence, MS, 39073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1570 sft

1686 Winchester St, Jackson, MS, 39211

3 Bed
2 Bath
1650 sft

410 Heritage Pl, Jackson, MS, 39212

4 Bed
2 Bath
2443 sft

820 Timberlain Dr, Jackson, MS, 39211

4 Bed
3 Bath
1857 sft

909 Brookford Ct, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 116 Pavilion Dr, Brandon, MS, 39042 uses $76,212 cash to close to unlock $9,124/yr annual cash flow and $760/mo monthly cash flow. Total monthly income runs $2,167/mo, and a $1,125/mo payment keeps the spread at $760/mo. Purchase price stands at $229,900, and rental yield measures 11.31% with $2,167/mo rent. Return on cash invested shows 31.88% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 167% and total cumulative return in cash records $127,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,167/mo property income covering a $1,125/mo payment rather than investor’s personal income.

Single Family

Built in 1995

7,840 sqft lot

$N/A/sqft

No HOA