116 NE Shadowhawk LaneBremertonWA98311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bremerton at 116 NE Shadowhawk Lane, Bremerton, WA, 98311 uses $197,724 cash to close to unlock $20,243/yr annual cash flow and $1,687/mo monthly cash flow. Total monthly income runs $5,400/mo, and a $2,942/mo payment keeps the spread at $1,687/mo. Purchase price stands at $600,985, and rental yield measures 10.78% with $5,400/mo rent. Return on cash invested shows 30.3% in year one, and 5% annual appreciation builds toward $166,041 over five years. Five-year ROI reaches 158.5% and total cumulative return in cash records $313,401. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,400/mo property income covering a $2,942/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98311, Bremerton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 7,959 (71.5%) |
| Renter Occupied HU | 2,689 (24.2%) |
| Vacant Housing Units | 480 ( 4.3%) |
| Median Home Value | $514,299 |
| Average Home Value | $594,728 |
Housing Distribution
Address Breakdown
Residential
10,849
Single Family
9,737
Multi-Family
1,112
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Moneypenny • John L. Scott, Inc.
Mls Name: NWMLS
Mls Provider:
Mls ID: #2395866
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-01 21:19:42 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)