Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,971/mo, and a $7,807/mo payment. Purchase price stands at $1,595,000, and rental yield measures 3.74% with $4,971/mo rent. Return on cash invested shows 7.56% in year one, and 5% annual appreciation builds toward $440,669 over five years. Five-year ROI reaches 37.04% and total cumulative return in cash records $191,417. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,971/mo property income covering a $7,807/mo payment rather than investor’s personal income.
Single Family
Built in 1986
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94038, Moss Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 847 (77.1%) |
| Renter Occupied HU | 171 (15.6%) |
| Vacant Housing Units | 81 ( 7.4%) |
| Median Home Value | $1,445,341 |
| Average Home Value | $1,399,274 |
Residential
769
Single Family
769
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $1,595,000 |
| 2021-07-01 | Sold | $1,450,000 |
| 2018-08-14 | Sold | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | $19414.68 | 2.60% | $1,508,579 | 2.00% |
| 2023-03-21 | $18923.54 | 0.55% | $1,479,000 | 2.00% |
| 2022-03-21 | $18820.44 | 4.24% | $1,450,000 | 4.22% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Sarah Ravella • Christie's International Real Estate Sereno
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81998889
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-21 10:21:27 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
