116 Jana Way, Thorndale, TX, 76577 | 7.38% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

116 Jana Way, Thorndale, TX, 76577 | 7.38% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1909 sft

13306 James Monroe St, Manor, TX, 78653

4 Bed
3 Bath
2144 sft

Diamond Plan, Brooklands, Hutto, TX, 78634

4 Bed
4 Bath
2603 sft

17205 Gabbro Dr, Pflugerville, TX, 78660

4 Bed
3 Bath
3148 sft

12828 Wood Lilly Trl, Elgin, TX, 78621

Nearby investment properties with comparable prices

4 Bed
3 Bath
2984 sft

1015 Vanderscile Rd, Hutto, TX, 78634

5 Bed
3 Bath
2722 sft

1005 Ricky Ct, Hutto, TX, 78634

4 Bed
3 Bath
2649 sft

120 Brandywine Rd, Hutto, TX, 78634

4 Bed
3 Bath
2560 sft

20708 Stelfox St, Manor, TX, 78653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thorndale at 116 Jana Way, Thorndale, TX, 76577 offers a 7.38% rental yield on a $436,580 purchase with $2,685/mo rent. 43% in year one. Equity gained on principal adds $2,817/yr while 5% annual appreciation supports $120,619 over five years. Portfolio math shows five-year ROI at 85.41% and total cumulative return in cash at $123,604. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,685/mo property income against a $2,137/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Sonoma plan, a unique two-story floor plan in our Country Meadows community in Thorndale, Texas. This 4-5 bedroom, 2.5- bath plan has the perfect amount of space at approximately 2,572 sq. ft. and a 2-3 car garage. Enjoy the first floor with the open concept living space, with the great room, dining area, and kitchen all blending seamlessly. From the great room you can access the primary room that has an attached bathroom with a walk-in shower that has the option for a tub and shower, along with the spacious walk-in closet. Enjoy the covered patio that can be opted for an alternative covered patio from the dining room. Along with having easy indoor access to the garage and the laundry room from the kitchen. Upstairs, you'll find the three secondary bedroom with an option of adding another bedroom and a loft. Each bedroom is carpeted and cozy. Enjoy the separate spacious secondary bathroom that is placed between the secondary bedrooms. Like with all our homes, you'll never be too far from home with our smart home technology integrated into your home. Find security and control through the Qolsys panel, your phone, or voice. Contact us today to learn more about the Sonoma floorplan!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76577, Thorndale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,541 (100%)
Owner Occupied HU	1,098 (71.3%)
Renter Occupied HU	256 (16.6%)
Vacant Housing Units	187 (12.1%)
Median Home Value	$248,969
Average Home Value	$362,136