Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 116 Greenback Trl, Fort Worth, TX, 76131 earns from $3,162/mo rent with a $2,301/mo payment. Total monthly income totals $3,162/mo. ROI tracks 18.08% on current figures, and rental yield reads 8.07% at a $470,151 purchase. Equity gained on principal adds $3,034/yr, and 5% annual appreciation supports $129,894 over five years. Five-year ROI reaches 94.37% and total cumulative return in cash sums $147,080. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,162/mo property income instead of your personal income.
Single Family
Built in 2024
5,553 sqft lot
$N/A/sqft
$341 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Price change | $470,151 |
| 2024-11-11 | Price change | $475,151 |
| 2024-09-25 | Listed for sale | $483,151 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1223.30 | 19.00% | $56,000 | 33.33% |
| 2023-02-13 | $1027.97 | N/A | $42,000 | N/A |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20737150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
