Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 716 James St, Azle, TX, 76020 uses $132,534 cash to close to unlock $3,045/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $3,097/mo, and a $1,957/mo payment keeps the spread at $254/mo. Purchase price stands at $399,800, and rental yield measures 9.3% with $3,097/mo rent. Return on cash invested shows 22.21% in year one, and 5% annual appreciation builds toward $110,457 over five years. Five-year ROI reaches 116.38% and total cumulative return in cash records $154,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,097/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $399,800 |
| 2025-01-17 | Price change | $399,900 |
| 2025-01-04 | Listed for sale | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $683.95 | 45.94% | $30,795 | -31.59% |
| 2023-02-13 | $468.66 | -91.20% | $45,017 | -81.95% |
| 2022-02-13 | $5324.51 | 5.12% | $249,449 | -1.84% |
Listed by: Eric Garcia • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20808403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
