116 Galaxy Pl,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at 116 Galaxy Pl, Stephenson, VA, 22656 priced at $445,400 converts $2,760/mo rent into $97/mo cash flow after a $2,180/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $1,170/yr on $147,650 invested. Return on cash invested prints 20.7% in year one, and rental yield reads 7.44% against a $445,400 entry. Equity gained on principal adds $2,874/yr, while 5% annual appreciation compiles into $123,056 by year five. Five-year ROI reaches 106.83% and total cumulative return in cash sums $157,730. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,180/mo payment, not borrower’s personal income.