








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bremen at 116 Crest Pointe, Bremen, GA, 30110 listed at $299,900 pairs $3,112/mo rent with a $1,468/mo payment to leave $1,222/mo cash flow. Total monthly income runs $3,112/mo, and annual cash flow reaches $14,659/yr on $99,417 cash to close. Return on cash invested measures 34.65% in year one, and rental yield registers 12.45% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 182.07% and total cumulative return in cash totals $181,012. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,112/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
6,098 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Date | Event | Price |
|---|---|---|
| 2024-04-27 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $101.10 | -7.65% | $3,600 | N/A |
| 2022-09-14 | $109.47 | -1.48% | $3,600 | N/A |
| 2021-09-14 | $111.12 | -2.27% | $3,600 | N/A |



Listed by: Benjamin Hudnall • Tributary Real Estate Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10288752
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.