11587 Crystal Lake CtGold RiverCA95670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold River at 11587 Crystal Lake Ct, Gold River, CA, 95670 earns $718/mo cash flow from $5,730/mo rent with a $3,793/mo payment. Total monthly income totals $5,730/mo, and annual cash flow totals $8,615/yr on $254,975 capital. ROI tracks 23.44% on current figures, and rental yield reads 8.87% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 122.1% and total cumulative return in cash sums $311,323. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,730/mo property income instead of your personal income.
Single Family
Built in 1986
9,487 sqft lot
$N/A/sqft
$218 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,099 (100%) |
| Owner Occupied HU | 12,237 (53.0%) |
| Renter Occupied HU | 10,129 (43.9%) |
| Vacant Housing Units | 733 ( 3.2%) |
| Median Home Value | $529,719 |
| Average Home Value | $562,530 |
Housing Distribution
Address Breakdown
Residential
22,484
Single Family
18,510
Multi-Family
3,974
Businesses
1,456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hilary Devine • Lyon RE Sierra Oaks
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224029214
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.