1158 W 41st St #87HialeahFL33012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hialeah at 1158 W 41st St #87, Hialeah, FL, 33012 offers a 9.46% rental yield on a $436,900 purchase with $3,444/mo rent. Total monthly income registers $3,444/mo, and a $2,138/mo payment leaves $367/mo available for distribution. Annual cash flow reaches $4,405/yr on $144,832 to close, and return on cash invested stands at 22.95% in year one. Equity gained on principal adds $2,819/yr while 5% annual appreciation supports $120,707 over five years. Portfolio math shows five-year ROI at 120.29% and total cumulative return in cash at $174,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,444/mo property income against a $2,138/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
N/A lot
$N/A/sqft
$178 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Housing Distribution
Address Breakdown
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices