1157 Windham RoadSouth WindhamCT06266
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1157 Windham Road, South Windham, CT, 06266 in South Windham at $441,750 earns $3,151/mo in rent and nets $150/mo after the $1,986/mo payment, a 8.56% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $122,047 over five years. Ziffy Mortgage underwrites this on a 1.59 DSCR without U.S. credit history. With $4,069/yr in principal paydown, total projected return reaches $178,323.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $150 | $1,200 |
City averages based on South Windham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,151 |
| Total Monthly Debt Service | $2,826 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06266, South Windham, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 162 (69.5%) |
| Renter Occupied HU | 51 (21.9%) |
| Vacant Housing Units | 20 ( 8.6%) |
| Median Home Value | $258,333 |
| Average Home Value | $316,944 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06266, South Windham, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 162 (69.5%) |
| Renter Occupied HU | 51 (21.9%) |
| Vacant Housing Units | 20 ( 8.6%) |
| Median Home Value | $258,333 |
| Average Home Value | $316,944 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Morse • Home Selling Team
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24059900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.