11562 W Temple AvenueLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 11562 W Temple Avenue, Littleton, CO, 80127 generates $4,687/mo in rent and, after a $3,035/mo payment, leaves $955/mo in cash flow. Total monthly income is $4,687/mo, and annual cash flow is $11,460/yr on $203,980 invested. Return on cash invested sits at 25.68% in year one, and rental yield is 9.07% on a $620,000 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 133.54% and total cumulative return in cash sums $272,403. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,687/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.42 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Gurzhiev • Fixed Rate Real Estate, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7060679
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)