








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Townsend at 1156 Sea Way NE, Townsend, GA, 31331 offers $3,780/mo rent that, after a $2,609/mo payment, leaves $536/mo cash flow. Total monthly income is $3,780/mo, and annual cash flow is $6,430/yr on $175,357 cash. Return on cash invested measures 23.73% in year one, and rental yield stands at 8.51% at a $533,000 entry. Equity gained on principal adds $3,439/yr while 5% annual appreciation compounds into $147,258 by year five. Five-year ROI records 123.14% and total cumulative return in cash reaches $215,940. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,780/mo property income versus a $2,609/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Sold | $533,000 |
| 2025-03-27 | Pending sale | $535,000 |
| 2025-03-13 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emily Green • Harris Real Estate Coastal Properties
Mls Name: GIAOR
Mls ID: #1652538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.