Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 11548 Nicholson Ln, Fort Worth, TX, 76244 earns $1,622/mo cash flow from $4,896/mo rent with a $2,222/mo payment. Total monthly income totals $4,896/mo, and annual cash flow totals $19,465/yr on $150,461 capital. ROI tracks 32.85% on current figures, and rental yield reads 12.94% at a $453,880 purchase. Equity gained on principal adds $2,929/yr, and 5% annual appreciation supports $125,399 over five years. Five-year ROI reaches 173.58% and total cumulative return in cash sums $261,168. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,896/mo property income instead of your personal income.
Single Family
Built in 2024
5,497 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Pending sale | $453,880 |
| 2024-07-11 | Listing removed | $453,880 |
| 2024-05-18 | Listed for sale | $453,880 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20620224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
