11548 Hartwell LnFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 11548 Hartwell Ln, Fort Worth, TX, 76244 offers $3,642/mo rent that, after a $2,654/mo payment. Total monthly income is $3,642/mo. Return on cash invested measures 18.62% in year one, and rental yield stands at 8.06% at a $542,205 entry. Equity gained on principal adds $3,499/yr while 5% annual appreciation compounds into $149,801 by year five. Five-year ROI records 97.14% and total cumulative return in cash reaches $173,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,642/mo property income versus a $2,654/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A