1154 Tilson DrConcordCA94520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Concord at 1154 Tilson Dr, Concord, CA, 94520 generates $3,904/mo in rent and, after a $2,623/mo payment, leaves $589/mo in cash flow. Total monthly income is $3,904/mo, and annual cash flow is $7,064/yr on $176,344 invested. Return on cash invested sits at 24.07% in year one, and rental yield is 8.74% on a $536,000 entry. Equity gained on principal adds $3,459/yr, while 5% annual appreciation builds toward $148,087 over five years. Five-year ROI reaches 125.1% and total cumulative return in cash sums $220,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,904/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
7,348 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94520, Concord, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,403 (100%) |
| Owner Occupied HU | 5,182 (36.0%) |
| Renter Occupied HU | 8,554 (59.4%) |
| Vacant Housing Units | 667 ( 4.6%) |
| Median Home Value | $611,281 |
| Average Home Value | $673,614 |
Housing Distribution
Address Breakdown
Residential
13,774
Single Family
6,675
Multi-Family
7,099
Businesses
2,730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Smith • Nick Sadek Sotheby's International Realty
Mls Name: MetroList Services of CA
Mls ID: #225080128