1154 E Larch AveOsburnID83849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osburn at 1154 E Larch Ave, Osburn, ID, 83849 uses $91,163 cash to close to unlock $2,711/yr annual cash flow and $226/mo monthly cash flow. Total monthly income runs $1,808/mo, and a $1,346/mo payment keeps the spread at $226/mo. Purchase price stands at $275,000, and rental yield measures 7.89% with $1,808/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash records $107,771. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,808/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1953
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83849, Osburn, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 879 (100%) |
| Owner Occupied HU | 657 (74.7%) |
| Renter Occupied HU | 158 (18.0%) |
| Vacant Housing Units | 64 ( 7.3%) |
| Median Home Value | $255,531 |
| Average Home Value | $269,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices