1153 Kettle Pond LnGreat FallsVA22066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,096/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 5.32% with $5,096/mo rent. Return on cash invested shows 14.64% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 74.22% and total cumulative return in cash records $276,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,096/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22066, Great Falls, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,012 (100%) |
| Owner Occupied HU | 5,434 (90.4%) |
| Renter Occupied HU | 315 ( 5.2%) |
| Vacant Housing Units | 263 ( 4.4%) |
| Median Home Value | $1,415,844 |
| Average Home Value | $1,477,969 |
Housing Distribution
Address Breakdown
Residential
6,138
Single Family
6,137
Multi-Family
1
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John McCambridge • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2284672