13406 Compton RdCliftonVA20124
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 13406 Compton Rd, Clifton, VA, 20124 in Clifton. Rental yield 6.03%. The 1.12 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $241,746 and $8,059/yr in principal reduction project total return of $277,163.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.2% |
| Monthly Cash Flow | $(836) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,394 |
| Total Monthly Debt Service | $4,882 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Housing Distribution
Address Breakdown
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Housing Distribution
Address Breakdown
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices