




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,331/mo, and a $4,508/mo payment. Purchase price stands at $921,000, and rental yield measures 5.64% with $4,331/mo rent. Return on cash invested shows 15.41% in year one, and 5% annual appreciation builds toward $254,455 over five years. Five-year ROI reaches 78.4% and total cumulative return in cash records $237,557. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,331/mo property income covering a $4,508/mo payment rather than investor’s personal income.
Single Family
Built in 1964
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Craddock • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2269864