1152 S Yosemite Way #29DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1152 S Yosemite Way #29, Denver, CO, 80247 uses $119,340 cash to close to unlock $4,286/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $3,026/mo, and a $1,762/mo payment keeps the spread at $357/mo. Purchase price stands at $360,000, and rental yield measures 10.09% with $3,026/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash records $147,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,026/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
$560 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Goree • PAK Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4419412
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)