11516 Themis Ct, Lorena, TX, 76655 | $402/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11516 Themis Ct, Lorena, TX, 76655 | $402/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2011 sft

3900 Fox Ridge Rd, Lorena, TX, 76655

3 Bed
2 Bath
1175 sft

1226 College Ave, Troy, TX, 76579

3 Bed
2 Bath
1175 sft

601 Campus St, Troy, TX, 76579

3 Bed
2 Bath
1175 sft

514 Campus St, Troy, TX, 76579

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

306 N Main St, Mc Gregor, TX, 76657

3 Bed
3 Bath
2887 sft

700 N Lone Star Pkwy, Mc Gregor, TX, 76657

4 Bed
2 Bath
1960 sft

614 W 3rd St, Mcgregor, TX, 76657

4 Bed
2 Bath
1944 sft

500 Magnolia Dr, Troy, TX, 76579

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorena at 11516 Themis Ct, Lorena, TX, 76655 generates $2,700/mo in rent and, after a $1,582/mo payment, leaves $402/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $4,819/yr on $107,141 invested. Return on cash invested sits at 24.41% in year one, and rental yield is 10.02% on a $323,200 entry. Equity gained on principal adds $2,086/yr, while 5% annual appreciation builds toward $89,294 over five years. Five-year ROI reaches 128.19% and total cumulative return in cash sums $137,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details! Upon entering this exceptional floor plan, you're immediately greeted with a formal dining room. Walking into the open-concept kitchen and living room, you'll be stunned by the amount of space you have to gather. This three-bedroom, two bath home has perfectly placed windows in the living room, primary bedroom, and dining room, crafting a home that is filled with natural light and charm. Granite countertops throughout and large walk-in primary closet top it all off and make this home exceptional.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706