Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1151 SW 128th Ter APT 406D, Pembroke Pines, FL, 33027 generates $2,590/mo in rent and, after a $685/mo payment, leaves $1,231/mo in cash flow. Total monthly income is $2,590/mo, and annual cash flow is $14,774/yr on $46,410 invested. Return on cash invested sits at 51.74% in year one, and rental yield is 22.2% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 278.26% and total cumulative return in cash sums $129,142. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,590/mo property income rather than buyer’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Sold | $140,000 |
| 2025-06-12 | Pending sale | $140,000 |
| 2025-06-12 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $908.26 | 5.51% | $64,050 | 2.99% |
| 2023-10-24 | $860.83 | -4.10% | $62,190 | 3.00% |
| 2022-10-24 | $897.65 | 4.37% | $60,380 | 2.98% |
Listed by: Michael Green • United Realty Group Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11821361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
