Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverview at 11509 Captiva Kay Dr, Riverview, FL, 33569 offers a 10.17% rental yield on a $255,000 purchase with $2,162/mo rent. Total monthly income registers $2,162/mo, and a $1,248/mo payment leaves $470/mo available for distribution. Annual cash flow reaches $5,638/yr on $84,533 to close, and return on cash invested stands at 26.58% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 139.2% and total cumulative return in cash at $117,668. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,162/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
4,212 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Welch • SENSIBLE PROPERTY MANAGMENT
Mls Name: Stellar MLS
Mls ID: #TB8448318
