4420 Barnstead Dr, Riverview, FL, 33578 | $350/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1650 sft

1502 Desert Hills Dr, Sun City Center, FL, 33573

Investment Property+ 2 more

3 Bed
2 Bath
1329 sft

5308 N Falkenburg Rd, Tampa, FL, 33610

1 Bed
1 Bath
618 sft

2010 E Palm Ave APT 14215, Tampa, FL, 33605

1 Bed
1 Bath
729 sft

10265 Gandy Blvd N APT 1302, Saint Petersburg, FL, 33702

Nearby investment properties with comparable prices

1 Bed
1 Bath
627 sft

1000 horatio W #226, Tampa, FL, 33606

2 Bed
2 Bath
1349 sft

2214 Highclere Cir #6, Sun City Center, FL, 33573

2 Bed
2 Bath
1516 sft

332 Club Manor Dr, Sun City Center, FL, 33573

2 Bed
2 Bath
968 sft

2344 Nantucket Dr #59, Sun City Center, FL, 33573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Riverview at 4420 Barnstead Dr, Riverview, FL, 33578 generates $1,790/mo in rent and, after a $1,062/mo payment, leaves $350/mo in cash flow. Total monthly income is $1,790/mo, and annual cash flow is $4,201/yr on $71,936 invested. Return on cash invested sits at 25.75% in year one, and rental yield is 9.9% on a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation builds toward $59,953 over five years. Five-year ROI reaches 134.81% and total cumulative return in cash sums $96,977. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,790/mo property income rather than buyer’s personal income.

Townhouse

Built in 2005

860 sqft lot

$N/A/sqft

No HOA