11506 NW 20th StOcalaFL34482
INVESTMENT ANALYSIS
Investment Verdict
Solid Income11506 NW 20th St, Ocala, FL, 34482 in Ocala earns a respectable 8.1% gross yield at $224,900, but after the $1,011/mo mortgage the net cash flow is $26/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.50) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $62,136 over five years, making equity the dominant return driver. Total projected return: $87,411.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 8.2% |
| Monthly Cash Flow | $26 | $425 |
City averages based on Ocala market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,518 |
| Total Monthly Debt Service | $1,403 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34482, Ocala, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,950 (100%) |
| Owner Occupied HU | 7,522 (68.7%) |
| Renter Occupied HU | 2,031 (18.5%) |
| Vacant Housing Units | 1,397 (12.8%) |
| Median Home Value | $331,531 |
| Average Home Value | $396,733 |
Housing Distribution
Address Breakdown
Residential
9,697
Single Family
9,427
Multi-Family
270
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Billington • EXP REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #OM704583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511