11500 Sutherland DrWaltonKY41094








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Walton at 11500 Sutherland Dr, Walton, KY, 41094 offers a 9.3% rental yield on a $545,000 purchase with $4,222/mo rent. Total monthly income registers $4,222/mo, and a $2,668/mo payment leaves $838/mo available for distribution. Annual cash flow reaches $10,059/yr on $179,305 to close, and return on cash invested stands at 25.67% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 133.75% and total cumulative return in cash at $239,820. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,222/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.36 Acres lot
$N/A/sqft
$795 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41094, Walton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,828 (100%) |
| Owner Occupied HU | 4,195 (72.0%) |
| Renter Occupied HU | 1,303 (22.4%) |
| Vacant Housing Units | 330 ( 5.7%) |
| Median Home Value | $321,723 |
| Average Home Value | $350,825 |
Housing Distribution
Address Breakdown
Residential
5,811
Single Family
5,268
Multi-Family
543
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Doug Mayberry • Huff Realty - Florence
Mls Name: NKMLS
Mls Provider:
Mls ID: #625697
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2023 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.








