11500 Brookview Dr #BRU27VRogersMN55311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogers at 11500 Brookview Dr #BRU27V, Rogers, MN, 55311 generates $3,170/mo in rent and, after a $2,267/mo payment, leaves $278/mo in cash flow. Total monthly income is $3,170/mo, and annual cash flow is $3,332/yr on $153,551 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 8.21% on a $463,200 entry. Equity gained on principal adds $2,989/yr, while 5% annual appreciation builds toward $127,974 over five years. Five-year ROI reaches 114.56% and total cumulative return in cash sums $175,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,170/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55311, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,174 (100%) |
| Owner Occupied HU | 11,728 (82.7%) |
| Renter Occupied HU | 2,113 (14.9%) |
| Vacant Housing Units | 333 ( 2.3%) |
| Median Home Value | $529,294 |
| Average Home Value | $562,556 |
Housing Distribution
Address Breakdown
Residential
14,583
Single Family
13,508
Multi-Family
1,075
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices