115 Windham Ridge Rd #19FWindhamNY12496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windham at 115 Windham Ridge Rd #19F, Windham, NY, 12496 priced at $254,900 converts $2,647/mo rent into $944/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,647/mo, and annual cash flow totals $11,333/yr on $84,499 invested. Return on cash invested prints 33.32% in year one, and rental yield reads 12.46% against a $254,900 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,424 by year five. Five-year ROI reaches 175.44% and total cumulative return in cash sums $148,248. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,647/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Townhouse
Built in 1986
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12496, Windham, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,175 (100%) |
| Owner Occupied HU | 482 (22.2%) |
| Renter Occupied HU | 183 ( 8.4%) |
| Vacant Housing Units | 1,510 (69.4%) |
| Median Home Value | $365,278 |
| Average Home Value | $458,791 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen J. Boldis • Berkshire Hathaway HomeService
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153537
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.